Transactions Monthly 390
x $60 Average Withdrawal $8730
x 20% Average Spent $1746
x 33% Profit Margin $576.18
x $60 Average Withdrawal $8730
x 20% Average Spent $1746
x 33% Profit Margin $576.18
| CASH RETURN |
Supplies $9.50
Telephone $30.00
Monthly Service Fee $10.00
Leases Payment N/A
Monthly Net Surcharge Profit $145.50
Telephone $30.00
Monthly Service Fee $10.00
Leases Payment N/A
Monthly Net Surcharge Profit $145.50
| EXPENSE |
Supplies $9.50
Telephone $30.00
Monthly Service Fee $10.00
Leases Payment $150.00
Monthly Net Surcharge Profit $483.00
Telephone $30.00
Monthly Service Fee $10.00
Leases Payment $150.00
Monthly Net Surcharge Profit $483.00
| EXPENSE |
Transactions Monthly 390
x $60 Average Withdrawal $8730
x 20% Average Spent $1746
x 33% Profit Margin $576.18
x $60 Average Withdrawal $8730
x 20% Average Spent $1746
x 33% Profit Margin $576.18
| CASH RETURN |
Surcharge to Merchant $1.75
x Transactions Monthly 390
Gross Surcharge Revenue $682.50
x Transactions Monthly 390
Gross Surcharge Revenue $682.50
| TRANSACTION REVENUE |
Surcharge to Merchant $0.50
x Transactions Monthly 390
Gross Surcharge Revenue $195.00
x Transactions Monthly 390
Gross Surcharge Revenue $195.00
| TRANSACTION REVENUE |
Customers Daily: 180
Usage Estimate x 7%
Transactions Daily: 13
Days per Month x 30
Transactions Monthly 390
Usage Estimate x 7%
Transactions Daily: 13
Days per Month x 30
Transactions Monthly 390
Customers Daily: 180
Usage Estimate x 7%
Transactions Daily: 13
Days per Month x 30
Transactions Monthly 390
Usage Estimate x 7%
Transactions Daily: 13
Days per Month x 30
Transactions Monthly 390
| ASSUMPTIONS |
| ATM Lease or Purchase |
| ATM Placement |
| ASSUMPTIONS |
Merchant Cafe is an Agent of United Bank Card, a registered ISO/MSP of First National Bank of Omaha, NE 68197
| ATM Merchant Revenue Projections |
 |  |  |  |  |  |  |  |